NTROL S.A. Capital Group – in thousands PLN

2016 r.

2015 r.

2014 r.

2013 r.

2012 r.

2011 r

l. Net incomes on sales of products, goods and materials

387 212

413 947

456 883

367 043

365 413

280 180

II. Profit (loss) on operations

14 990

23 783

21 180

21 461

23 237

9 371

III. Gross profit (loss)

12 148

22 576

17 061

20 488

18 791

8 166

IV. Gross profit (loss)

9 751

18 887

25 689

16 113

15 342

6 499

V. Net cash flow on operations

32 438

20 977

9 585

18 059

17 186

2 231

VI. Net cash flow on investment activity

-16 514

-4 214

-4 232

-3 300

-3 938

-2 667

VII. Net cash flow on financial activity

-7 037

-11 724

-8 814

-14 226

-15 346

819

VIII. Total net cash flow

8 887

5 039

-3 461

533

-2 098

383

IX. Weighted average number of common shares

26 638 800

26 638 800

26 638 800

26 638 800

26 638 800

26 638 800

X. Profit (loss) per common share

0,36

0,63

0,92

0,62

0,54

0,28

XI. Total assets

298 488

290 708

306 124

259 440

236 215

209 396

XII. Liabilities and liability provisions

168 724

147 930

167 035

136 914

118 275

100 169

XIII. Long – term liabilities

30 753

20 381

22 031

17 348

15 948

10 911

XIV. Short – term liabilities

137 971

127 549

145 004

119 566

102 327

89 258

XV. Equity capital

129 764

142 778

139 089

122 526

117 940

109 227

XVI. Initial capital

5 328

5 328

5 328

5 328

5 328

5 328

XVII. Book value per share

4,87

5,36

5,22

4,60

4,43

4,10

INTROL S.A. – in thousands PLN

2016 r.

2015 r.*

2014 r.

2013 r.

2012 r.

2011 r.

l. Net revenues from sales of products, goods and materials

6 106

6 872

132 341

76 305

93 939

71 422

II. Profit (loss) from operations

140

1 484

3 986

1 770

1 315

-1 730

III. Profit (loss)

20 364

17 529

11 347

15 500

8 542

10 384

IV. Zysk (strata) net

9 192

14 591

16 780

14 905

8 194

10 882

V.Net cash flows from operating activities

14 442

-9 565

-1 009

5 517

(5 097)

-5 985

VI. Net cash flows from investing activitiesj

12 909

16 910

10 193

18 477

5 718

8 443

VII. Net cash flows from financing activities

-16 189

-8 816

-10 727

-19 624

(6 417)

-3 163

VIII. Net cash flow, together

11 162

-1 471

-1 543

4 370

(5 796)

-705

IX. Weighted average number of ordinary shares

26 638 800

26 638 800

26 638 800

26 638 800

26 638 800

26 638 800

X. Profit (loss) per ordinary share

0,35

0,55

0,63

0,56

0,31

0,41

XI.Total assets

128 534

135 098

122 445

127 876

112 066

110 341

XII. Liabilities and provisions for liabilities

23 859

19 630

28 017

41 939

29 315

27 526

XIII. Long-term liabilities

5 287

7 518

5 659

3 617

1 405

2 102

XVI. Short – term liabilities

18 572

12 112

22 358

38 322

27 910

25 424

XIV. Equity capital

104 675

115 468

94 428

85 937

82 751

82 815

XV. Initial capital

5 328

5 328

5 328

5 328

5 328

5 328

XVI. Book value per share

3,93

4,33

3,54

3,23

3,11

3,11